Asset Bridge Management
  • Opportunities
  • Locations
    Abu Dhabi · UAEBirmingham · UKBradford · UKDubai · UAELeeds · UKLiverpool · UKLondon · UKManchester · UKSheffield · UK
  • Services
    Buy To Let InvestmentOff Plan InvestmentPortfolio ManagementProperty Advisory
  • Insights
  • Resources
  • About
  • Calculator
Portal+44 113 350 2822Book consultation

Asset Bridge Management

Property Investment Calculator

Tap a section to open it. Type a figure, drag a slider or tap + and −. Net income, net yield and the return on your cash update as you go. The figures shown are an example.

Property & purchase£58,400 in›

£
£50k£1m
Deposit £45,000Mortgage £135,000
100% = cash buyer
%
From HMRC's SDLT calculator
£
£
£
£

Mortgage£534/mo›

Mortgage type
%
0%10%
yrs
5 yrs40 yrs

Rental income£13,269/yr›

£
£300£6k
Weeks empty per year
wks
0 wks12 wks
Per year, e.g. parking
£

Outgoings£4,192/yr›

Per year
£
£0£6k
Per year, 0 if freehold
£
£0£1k
Management cost per year£1,592
% of rent collected, incl. VAT
%
0%20%
Per year
£
Per year
£
Gas safety, EICR, EPC
£
Per year
£

Capital appreciation10 yrs›

Per year, your assumption
%
0%10%
Per year
%
0%10%
On outgoings, per year
%
0%10%
yrs
1 yrs25 yrs
% of sale price
%
0%5%
Net yield
5.04%
£9,077 net income ÷ £180,000
ROI on cash in
4.56%
£2,664 cashflow ÷ £58,400 invested
Monthly cashflow
£222
After mortgage
Gross yield
7.67%
Before costs
Total ROI yr 1
16.89%
Income + growth

Year 1, per year. % is each line as a share of gross rent.

Gross rent100.0%£13,800
Void allowance (2 wks)-3.8%-£531
Effective income96.2%£13,269
Service charge-10.9%-£1,500
Ground rent-1.8%-£250
Management (12%)-11.5%-£1,592
Insurance-1.4%-£200
Maintenance-3.6%-£500
Certificates & compliance-1.1%-£150
Net income before mortgage65.8%£9,077
Mortgage interest-46.5%-£6,413
Net cashflow19.3%£2,664

Talk through these numbers

Optional — leave your details and an advisor can review this scenario with you.

Estimates only. Figures are before income tax, capital gains tax and Section 24 restrictions on mortgage interest relief. Capital and rental growth are assumptions, not guarantees. This calculator is not financial advice.

Asset Bridge Management

A trusted property investment partner helping UK and UAE investors discover high-growth opportunities, maximise returns and build long-term wealth through strategic property investment.

60 Tottenham Court Road, London W1T 2EW

+44 113 350 2822

Enquiries@assetbridgemgt.co.uk

Invest

  • Investment Opportunities
  • Buy To Let Investment
  • Off Plan Investment
  • Portfolio Management
  • Property Advisory

Locations

  • Abu Dhabi · UAE
  • Birmingham · UK
  • Bradford · UK
  • Dubai · UAE
  • Leeds · UK
  • Liverpool · UK
  • London · UK
  • Manchester · UK
  • Sheffield · UK
  • Market Insights
  • Investor Resources

Market Report

Receive our quarterly UK & UAE property market report and new opportunity releases before they are published.

© 2026 Asset Bridge Management. All rights reserved.